|
Ireland
(State or Other Jurisdiction of Incorporation) |
| |
001-37977
(Commission File Number) |
| |
98-1341933
(I.R.S. Employer Identification No.) |
|
|
Block 10-1
Blanchardstown Corporate Park, Ballycoolin Dublin 15, Ireland (Address of Principal Executive Offices) |
| |
Not Applicable
(Zip Code) |
|
|
Title of each class
|
| |
Ticker symbol(s)
|
| |
Name of each exchange on
which registered |
|
|
American Depositary Shares*
|
| | | | |
NASDAQ Stock Market LLC
|
|
|
Ordinary Shares**
|
| |
AVDL
|
| |
(NASDAQ Global Market)
|
|
| 99.1 | | | Irish Statutory Accounts for the period beginning January 1, 2018 through December 31, 2018. | |
| AVADEL PHARMACEUTICALS PLC | |
|
By:
/s/ Phillandas T. Thompson
Phillandas T. Thompson
Senior Vice President, General Counsel and Corporate Secretary |
|
| 99.1 | | | Irish Statutory Accounts for the period beginning January 1, 2018 through December 31, 2018. | |
| | |
Page #
|
| |||
| | | | 1 | | | |
| | | | 38 | | | |
| | | | 39 | | | |
| | | | 45 | | | |
| | | | 46 | | | |
| | | | 47 | | | |
| | | | 48 | | | |
| | | | 49 | | | |
| | | | 50 | | | |
| | | | 96 | | | |
| | | | 100 | | | |
| | | | 101 | | | |
| | | | 102 | | |
Reconciliation:
|
| |
Number of
ordinary shares held/acquired |
| |
Aggregate
consideration paid |
| |
% of the
Share Capital |
| |||||||||
Balance at 1 January 2017
|
| | | | — | | | | | $ | — | | | | | | —% | | |
Acquired:
|
| | | | 2,117 | | | | | | 22,361 | | | | | | 5.1% | | |
Balance at 31 December 2017
|
| | | | 2,117 | | | | | $ | 22,361 | | | | | | 5.1% | | |
Acquired:
|
| | | | 3,290 | | | | | | 27,637 | | | | | | 7.6% | | |
Balance at 31 December 2018
|
| | | | 5,407 | | | | | $ | 49,998 | | | | | | 12.7% | | |
| | |
Fiscal Year
|
| |
2018 vs. 2017
|
| ||||||||||||||||||||||||||||||
| | |
2018
|
| |
2017
|
| |
$
|
| |
%
|
| ||||||||||||||||||||||||
Turnover
|
| | | $ | 103,269 | | | | | | 100.0% | | | | | $ | 173,245 | | | | | | 100% | | | | | $ | (69,976) | | | | | | (40.4)% | | |
Cost of sales
|
| | | | (17,516) | | | | | | (17.0) | | | | | | (16,301) | | | | | | (9.4) | | | | | | (1,215) | | | | | | 7.5% | | |
Gross profit
|
| | | | 85,753 | | | | | | 83.0 | | | | | | 156,944 | | | | | | 90.6 | | | | | | (71,191) | | | | | | (45.4)% | | |
Research and development costs
|
| | | | (39,329) | | | | | | (38.1) | | | | | | (33,418) | | | | | | (19.3) | | | | | | (5,911) | | | | | | (17.7)% | | |
Distribution and administrative expenses
|
| | | | (100,359) | | | | | | (97.2) | | | | | | (58,860) | | | | | | (34.0) | | | | | | (41,499) | | | | | | (70.5)% | | |
Intangible asset amortization
|
| | | | (6,619) | | | | | | (6.4) | | | | | | (3,659) | | | | | | (2.1) | | | | | | (2,960) | | | | | | (80.9)% | | |
Gain – changes in fair value of related party contingent consideration
|
| | | | 22,731 | | | | | | 22.0 | | | | | | 31,040 | | | | | | 17.9 | | | | | | (8,309) | | | | | | 26.8% | | |
Impairment of intangible asset
|
| | | | (66,087) | | | | | | (64.0) | | | | | | — | | | | | | — | | | | | | (66,087) | | | | |
|
n/a
|
| |
Restructuring costs
|
| | | | (1,016) | | | | | | (1.0) | | | | | | (2,542) | | | | | | (1.5) | | | | | | 1,526 | | | | |
|
60.0%
|
| |
Operating (loss) profit
|
| | | | (104,926) | | | | | | (101.6) | | | | | | 89,505 | | | | | | 51.7 | | | | | | (194,431) | | | | | | 217.2% | | |
Interest income
|
| | | | 1,535 | | | | | | 1.5 | | | | | | 3,155 | | | | | | 1.8 | | | | | | (1,620) | | | | | | (51.3)% | | |
Interest expense
|
| | | | (10,622) | | | | | | (10.3) | | | | | | (1,052) | | | | | | (0.6) | | | | | | (9,570) | | | | | | (909.7)% | | |
Other income – changes in fair value
of related party payable |
| | | | 1,899 | | | | | | 1.8 | | | | | | 2,071 | | | | | | 1.2 | | | | | | (172) | | | | | | 8.3% | | |
Foreign exchange gain (loss)
|
| | | | 213 | | | | | | 0.2 | | | | | | (714) | | | | | | (0.4) | | | | | | 927 | | | | | | (129.8)% | | |
Other expense
|
| | | | (1,296) | | | | | | (1.3) | | | | | | (305) | | | | | | (0.2) | | | | | | (991) | | | | | | 324.9% | | |
(Loss) profit on ordinary activities
before taxation |
| | | | (113,197) | | | | | | (109.6) | | | | | | 92,660 | | | | | | 53.5 | | | | | | (205,857) | | | | | | 222.2% | | |
Taxation credit (charge)
|
| | | | 17,893 | | | | | | 17.3 | | | | | | (24,389) | | | | | | (14.1) | | | | | | 42,282 | | | | | | (173.4)% | | |
(Loss) profit after taxation
|
| | | $ | (95,304) | | | | | | (92.3) | | | | | $ | 68,271 | | | | | | 39.4 | | | | | $ | (163,575) | | | | | | 239.6% | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Increase/(Decrease)
|
| | | | | | | | |||||||||||||||||||||||
| | |
Fiscal Year
|
| |
2018 vs. 2017
|
| | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||
Turnover:
|
| |
2018
|
| |
2017
|
| |
$
|
| |
%
|
| | | | | | | | ||||||||||||||||||||||||||||||||||||||
Bloxiverz
|
| | | $ | 20,850 | | | | | | 20.2% | | | | | $ | 45,596 | | | | | | 26.3% | | | | | $ | (24,746) | | | | | | (54.3)% | | | | | | | | | | ||||||||||||||
Vazculep
|
| | | | 42,916 | | | | | | 41.6 | | | | | | 38,187 | | | | | | 22.0 | | | | | | 4,729 | | | | | | 12.4% | | | | | | | | | | ||||||||||||||
Akovaz
|
| | | | 33,759 | | | | | | 32.7 | | | | | | 80,617 | | | | | | 46.5 | | | | | | (46,858) | | | | | | (58.1)% | | | | | | | | | | ||||||||||||||
Noctiva
|
| | | | 1,204 | | | | | | 1.2 | | | | | | — | | | | |
|
n/a
|
| | | | | 1,204 | | | | |
|
n/a
|
| | | | | | | | | ||||||||||||||
Other
|
| | | | 2,694 | | | | | | 2.6 | | | | | | 8,441 | | | | | | 4.9 | | | | | | (5,747) | | | | | | (68.1)% | | | | | | | | | | ||||||||||||||
Sales and service turnover
|
| | | | 101,423 | | | | | | 98.3 | | | | | | 172,841 | | | | | | 99.7 | | | | | | (71,418) | | | | | | (41.3)% | | | | | | | | | | ||||||||||||||
License and research turnover
|
| | | | 1,846 | | | | | | 1.7 | | | | | | 404 | | | | | | 0.3 | | | | | | 1,442 | | | | | | 356.9% | | | | | | | | | | ||||||||||||||
Turnover
|
| | | $ | 103,269 | | | | | | 100.0 | | | | | $ | 173,245 | | | | | | 100.0 | | | | | $ | (69,976) | | | | | | (40.4)% | | | | | | | | | | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Fiscal Year
|
| |
2018 vs. 2017
|
| ||||||||||||||||||
Balance Sheet Data:
|
| |
2018
|
| |
2017
|
| |
$
|
| |
%
|
| ||||||||||||
Cash in bank and in hand
|
| | | $ | 9,325 | | | | | $ | 16,564 | | | | | $ | (7,239) | | | | | | (43.7)% | | |
Investments
|
| | | | 90,590 | | | | | | 77,511 | | | | | | 13,079 | | | | | | 16.9% | | |
Intangible assets, net
|
| | | | 20,120 | | | | | | 110,780 | | | | | | (90,660) | | | | | | (81.8)% | | |
Creditors
|
| | | | (146,088) | | | | | | (78,515) | | | | | | (67,573) | | | | | | 86.1% | | |
Provision for liabilities
|
| | | | (41,432) | | | | | | (89,182) | | | | | | 47,750 | | | | | | (53.5)% | | |
Shareholders’ Funds
|
| | | | 2,780 | | | | | | 85,580 | | | | | | (82,800) | | | | | | (96.8)% | | |
|
Proprietary Product Pipeline
|
| |||||||||
|
Platform/Strategy
|
| |
Drug/Product
|
| |
Indication
|
| |
Stage
|
|
|
Micropump®
|
| |
Sodium oxybate
|
| |
EDS/Cataplexy
|
| |
Phase 3 trial ongoing
|
|
|
UMD #4
|
| |
Sterile Injectable – Drug Undisclosed
|
| |
Undisclosed
|
| |
New Drug Application filed and pending FDA review
|
|
| | |
% interest in Group’s ordinary shares
|
| |||||||||
Director or Company Secretary
|
| |
01/01/2018 or
appointment date if during 2018 |
| |
31/12/2018
|
| ||||||
Craig R. Stapleton
|
| | | | 1.3% | | | | | | 1.3% | | |
Kevin Kotler (*)
|
| | | | 8.4% | | | | | | 8.3% | | |
| | |
% interest in Group’s 2023 Notes
|
| |||||||||
| | |
01/01/2018 or
appointment date if during 2018 |
| |
31/12/2018
|
| ||||||
Kevin Kotler (*)
|
| | | | 8.3% | | | | | | 8.3% | | |
Nominee
|
| |
Principal Occupation or Experience
|
| |
Nationality
|
| |
Committees
|
|
Michael S. Anderson
|
| | Former Chief Executive Officer of Avadel Pharmaceuticals plc | | |
American
|
| |
(5)
|
|
Francis J.T. Fildes | | | Former senior executive in the pharmaceutical industry | | |
British
|
| |
(1)(2)(7)
|
|
Christophe Navarre | | | Former Chief Executive Officer of Moët Hennessy | | |
Belgian
|
| |
(1)(3)(7)
|
|
Craig R. Stapleton | | | Former U.S. Ambassador to France, Senior Advisor to Stone Point Capital, Director of Abercrombie & Fitch Co. | | |
American
|
| |
(1)(2)(3)
|
|
Benoit Van Assche | | | Former senior executive in the chemical, pharmaceutical and healthcare industries | | |
Belgian
|
| |
(1)(2)(3)(7)
|
|
Peter Thornton | | | Chief Financial Officer, Director at Technopath Clinical Diagnostics | | |
Irish
|
| |
(2)(3)
|
|
Geoffrey Glass | | | President, Clear Sciences, LLC | | |
American
|
| |
(1)(2)(3)(4)(6)
|
|
Linda Palczuk | | | Former COO of Verrica Pharmaceuticals, Inc. | | |
American
|
| |
(1)(3)(6)
|
|
Dr. Eric Ende | | | President, Ende BioMedical Consulting Group | | |
American
|
| |
(1)(2)(8)
|
|
Kevin Kotler | | | Founder and Managing Partner, Broadfin Capital, LLC | | |
American
|
| |
(1)(3)(9)
|
|
Gregory J. Divis | | | Chief Executive Officer of Avadel Pharmaceuticals plc | | |
American
|
| |
(10)
|
|
|
/s/ Geoffrey M. Glass
Geoffrey M. Glass
Director 13 June, 2019 |
| |
/s/ Gregory J. Divis
Gregory J. Divis
Director 13 June, 2019 |
|
Key Audit Matter Description
|
| |
How the scope of our audit responded to the key audit matter
|
|
Revenue gross to net adjustments (Net Turnover $103.3 million)
Revenue is stated net of certain deductions such as estimates for product returns, chargebacks, payment discounts, rebates, and other sales allowances. These gross to net adjustments require judgement with expired product returns requiring a higher degree of estimation.
The Group has an expired product return policy which allows customers and end users to return products six months prior to and twelve months subsequent to the expiration date.
Estimating expected future product returns is a complex process, requiring significant estimation and judgement by management as it relates to estimated future trends and other competitive factors.
There is a risk that these estimates and judgements relating to gross to net adjustments are incorrect or are manipulated resulting in incorrect reserves and adjustment to revenues being recorded.
Refer also to Note 2 (accounting policy for Revenue) and Note 4 (Revenue Recognition).
|
| |
In order to assess the revenue gross to net adjustments, we performed the following specific procedures:
•
We obtained an understanding of Group’s controls in respect of gross to net adjustments and, assessed the design and implementation, and tested the operating effectiveness of relevant controls and where applicable updated our approach.
•
We obtained an understanding of the Group’s methodology for estimating these adjustments, testing the inputs to the models, recalculating managements estimates and testing the arithmetical accuracy.
•
We developed an independent estimate of the expired product reserve by lot based on historical return patterns and compared our independent estimate to the recorded reserve.
•
We performed a retrospective analysis of actual returns experience for expired products versus prior period recorded reserves to assess whether the Group’s methodology has historically resulted in accurate estimates.
•
We evaluated the Group’s accounting and classification for gross to net adjustments through a combination of detail testing and analytical procedures.
•
We also assessed the adequacy of the disclosures provided for compliance with US GAAP.
|
|
Key Audit Matter Description
|
| |
How the scope of our audit responded to the key audit matter
|
|
Long-term related party payables of $28.8 million
As detailed in Note 16 the Group has entered into a number of financing ($3.2 million) and acquisition ($25.6 million) arrangements with related parties.
These obligations are recorded at fair value and adjusted at each respective balance sheet date.
The determination of fair value in respect of these liabilities is dependent upon projections and a number of assumptions.
A significant level of estimation is associated with the valuation of these liabilities in particular assumptions relating to market share. A risk exists that the fair value of these long-term related party liabilities are determined using inappropriate assumptions.
Refer also to Note 2 (accounting policy for finance and acquisition related contingent consideration) and Note 16 Long-Term Related Party Payable.
|
| |
In order to assess the provisions for related party liabilities, we performed the following specific procedures:
•
We obtained an understanding of group’s controls in respect of determining fair values of long-term related party payables and, assessed the design and implementation, and tested the operating effectiveness of controls.
•
We assessed the group’s methodology used in determining these liabilities, testing the inputs to the models, recalculating managements estimates and testing the arithmetical accuracy of the models used;
•
We tested each of the key assumptions used in the fair value calculations including but not limited to the percentage of market share and discount rate;
•
We, assisted by our internal valuation specialists, evaluated the key discount rate assumption and methodologies used;
•
We assessed post balance sheet events; and
•
We performed a retrospective review of revenue projections used in previous fair value calculations.
•
We also assessed the adequacy of the disclosures provided for compliance with US GAAP.
|
|
Key Audit Matter Description
|
| |
How the scope of our audit responded to the key audit matter
|
|
Noctiva Intangible Asset Impairment $66 million
During the fourth quarter of 2018, due to lack of a meaningful increase in Noctiva prescriptions despite the substantial investment of resources, an impairment charge of $66 million was recorded to write-off the remaining carrying value of the acquired developed technology intangible asset related to Noctiva.
There is a risk the group’s impairment assessment uses business and valuation assumptions that are not based on the best and most supportable estimates. A risk also exists that the impairment charge is not recorded in the correct period.
Refer to Note 11 Goodwill and Intangible Assets.
|
| |
In order to assess the appropriateness and timing of the impairment charge we performed the following specific procedures:
•
We assessed the design and implementation, and tested the operating effectiveness of controls over the process for determining the appropriateness and timing for the impairment.
•
We obtained an understanding of group’s business and valuation assumptions and examined underlying data used to develop those assumptions.
•
We evaluated the group’s process and tested the underlying assumptions including timing of recording the impairment.
•
We reviewed all relevant support and evaluated information that contradicts management’s assertions.
•
We also assessed the adequacy of the disclosures provided for compliance with US GAAP.
|
|
| | | | | |
Years Ended 31 December,
|
| |||||||||
| | |
Note
|
| |
2018
|
| |
2017
|
| ||||||
Turnover
|
| |
21
|
| | | $ | 103,269 | | | | | $ | 173,245 | | |
Cost of sales
|
| | | | | | | (17,516) | | | | | | (16,301) | | |
Gross profit
|
| | | | | | | 85,753 | | | | | | 156,944 | | |
Research and development costs
|
| |
19
|
| | | | (39,329) | | | | | | (33,418) | | |
Distribution and administrative expenses
|
| | | | | | | (100,359) | | | | | | (58,860) | | |
Intangible asset amortization
|
| |
11
|
| | | | (6,619) | | | | | | (3,659) | | |
Gain – changes in fair value of related party contingent consideration
|
| |
16
|
| | | | 22,731 | | | | | | 31,040 | | |
Impairment of intangible asset
|
| |
11
|
| | | | (66,087) | | | | | | — | | |
Restructuring costs
|
| | | | | | | (1,016) | | | | | | (2,542) | | |
Operating (loss) profit
|
| | | | | | | (104,926) | | | | | | 89,505 | | |
Interest income
|
| | | | | | | 1,535 | | | | | | 3,155 | | |
Interest expense
|
| |
15
|
| | | | (10,622) | | | | | | (1,052) | | |
Other income – changes in fair value of related party payable
|
| |
16
|
| | | | 1,899 | | | | | | 2,071 | | |
Foreign exchange gain (loss)
|
| | | | | | | 213 | | | | | | (714) | | |
Other expense
|
| | | | | | | (1,296) | | | | | | (305) | | |
(Loss) profit on ordinary activities before taxation
|
| | | | | | | (113,197) | | | | | | 92,660 | | |
Taxation credit (charge)
|
| |
5
|
| | | | 17,893 | | | | | | (24,389) | | |
(Loss) profit after taxation
|
| | | | | | $ | (95,304) | | | | | $ | 68,271 | | |
(Loss) earnings per share – basic:
|
| | | | | | $ | (2.55) | | | | | $ | 1.69 | | |
(Loss) earnings per share – diluted:
|
| | | | | | $ | (2.55) | | | | | $ | 1.63 | | |
| | |
Years ended 31 December,
|
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Profit (loss) after taxation
|
| | | $ | (95,304) | | | | | $ | 68,271 | | |
Other comprehensive profit (loss), net of taxation: | | | | | | | | | | | | | |
Foreign currency translation (loss) gain
|
| | | | (419) | | | | | | 134 | | |
Net other comprehensive profit on marketable securities, net of ($18), and $28, tax, respectively
|
| | | | 269 | | | | | | 165 | | |
Total other comprehensive (loss) profit, net of taxation
|
| | | | (150) | | | | | | 299 | | |
Total comprehensive (loss) profit
|
| | | $ | (95,454) | | | | | $ | 68,570 | | |
| | | | | |
31 December,
|
| |||||||||
| | |
Note
|
| |
2018
|
| |
2017
|
| ||||||
Fixed Assets | | | | | | | | | | | | | | | | |
Intangible assets
|
| |
11
|
| | | $ | 20,120 | | | | | $ | 110,780 | | |
Tangible assets
|
| |
10
|
| | | | 1,911 | | | | | | 3,001 | | |
| | | | | | | | 22,031 | | | | | | 113,781 | | |
Current Assets | | | | | | | | | | | | | | | | |
Stocks
|
| |
7
|
| | | | 4,770 | | | | | | 6,157 | | |
Debtors
|
| |
8
|
| | | | 63,584 | | | | | | 39,264 | | |
Investments
|
| |
9
|
| | | | 90,590 | | | | | | 77,511 | | |
Cash at bank and in hand
|
| | | | | | | 9,325 | | | | | | 16,564 | | |
| | | | | | | | 168,269 | | | | | | 139,496 | | |
Creditors (amounts falling due within one year)
|
| |
12
|
| | | | (28,408) | | | | | | (61,532) | | |
Net Current Assets
|
| | | | | | | 139,861 | | | | | | 77,964 | | |
Total Assets Less Current Liabilities
|
| | | | | | | 161,892 | | | | | | 191,745 | | |
Creditors (amounts due after more than one year)
|
| |
13
|
| | | | (117,680) | | | | | | (16,983) | | |
Provision for Liabilities
|
| |
14
|
| | | | (41,432) | | | | | | (89,182) | | |
Net Assets
|
| | | | | | $ | 2,780 | | | | | $ | 85,580 | | |
Capital and Reserves | | | | | | | | | | | | | | | | |
Called-up share capital presented as equity
|
| |
18
|
| | | $ | 453 | | | | | $ | 440 | | |
Share premium account
|
| |
18
|
| | | | 84,748 | | | | | | 81,182 | | |
Other reserves
|
| |
18
|
| | | | 31,728 | | | | | | (4,984) | | |
Profit and loss account
|
| |
18
|
| | | | (114,149) | | | | | | 8,942 | | |
Shareholders’ Funds
|
| | | | | | $ | 2,780 | | | | | $ | 85,580 | | |
|
/s/ Geoffrey M. Glass
Geoffrey M. Glass
Director |
| |
/s/ Gregory J. Divis
Gregory J. Divis
Director |
| | | |
| | |
Years ended 31 December,
|
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
(Loss) Profit
|
| | | $ | (95,304) | | | | | $ | 68,271 | | |
Adjustments to reconcile net profit (loss) to net cash provided by operating activities:
|
| | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 7,430 | | | | | | 4,883 | | |
Impairment of intangible asset
|
| | | | 66,087 | | | | | | — | | |
Amortization of premiums on marketable securities
|
| | | | 2,823 | | | | | | 732 | | |
Remeasurement of related party acquisition-related contingent consideration
|
| | | | (22,731) | | | | | | (31,040) | | |
Remeasurement of related party financing-related royalty agreements
|
| | | | (1,899) | | | | | | (2,071) | | |
Amortization of debt discount and debt issuance costs
|
| | | | 4,830 | | | | | | — | | |
Change in deferred tax and income tax deferred charge
|
| | | | (19,152) | | | | | | 3,556 | | |
Stock-based compensation expense
|
| | | | 7,852 | | | | | | 8,072 | | |
Other adjustments
|
| | | | 1,365 | | | | | | (968) | | |
Increase (decrease) in cash from:
|
| | | | | | | | | | | | |
Trade debtors
|
| | | | 3,452 | | | | | | 3,054 | | |
Stocks
|
| | | | 711 | | | | | | (2,899) | | |
Prepaid expenses and other current assets
|
| | | | 3,577 | | | | | | (3,741) | | |
Research and development tax credit receivable
|
| | | | (2,545) | | | | | | (3,141) | | |
Trade creditors & other current liabilities
|
| | | | (2,032) | | | | | | 595 | | |
Deferred revenue
|
| | | | (1,892) | | | | | | (216) | | |
Accrued expenses
|
| | | | (10,640) | | | | | | 13,187 | | |
Accrued income taxes
|
| | | | (341) | | | | | | (786) | | |
Earn-out payments for related party contingent consideration in excess of acquisition-date fair value
|
| | | | (19,468) | | | | | | (31,636) | | |
Royalty payments for related party payable in excess of original fair value
|
| | | | (2,838) | | | | | | (4,429) | | |
Other long-term assets and liabilities
|
| | | | (2,001) | | | | | | (4,761) | | |
Net cash (used in) provided by operating activities
|
| | | | (82,716) | | | | | | 16,662 | | |
Cash flows from investing activities: | | | | | | | | | | | | | |
Purchases of tangible assets
|
| | | | (178) | | | | | | (591) | | |
Purchase of intangible assets
|
| | | | (20,000) | | | | | | (53,111) | | |
Proceeds from turnover of marketable securities
|
| | | | 359,507 | | | | | | 189,009 | | |
Purchases of marketable securities
|
| | | | (376,310) | | | | | | (151,005) | | |
Net cash used in investing activities
|
| | | | (36,981) | | | | | | (15,698) | | |
Cash flows from financing activities: | | | | | | | | | | | | | |
Proceeds from debt issuance
|
| | | | 143,750 | | | | | | — | | |
Payments for debt issuance costs
|
| | | | (6,190) | | | | | | — | | |
Earn-out payments for related party contingent consideration
|
| | | | (645) | | | | | | (1,246) | | |
Exercise of warrants
|
| | | | 2,911 | | | | | | — | | |
Cash proceeds from issuance of ordinary shares and warrants
|
| | | | 577 | | | | | | 404 | | |
Repurchase of ordinary shares
|
| | | | (27,637) | | | | | | (22,361) | | |
Other financing activities, net
|
| | | | (107) | | | | | | (115) | | |
Net cash provided by (used in) financing activities
|
| | | | 112,659 | | | | | | (23,318) | | |
Effect of exchange rate changes on cash and cash equivalents
|
| | | | (201) | | | | | | (297) | | |
Net change in cash and cash equivalents
|
| | | | (7,239) | | | | | | (22,651) | | |
Cash and cash equivalents at January 1
|
| | | | 16,564 | | | | | | 39,215 | | |
Cash and cash equivalents at December 31
|
| | | $ | 9,325 | | | | | $ | 16,564 | | |
Supplemental disclosures of cash flow information: | | | | | | | | | | | | | |
Income tax paid
|
| | | $ | 776 | | | | | $ | 19,143 | | |
Interest paid
|
| | | | 3,359 | | | | | | 1,050 | | |
| | |
Called-up Share Capital
|
| |
Share
Premium Account |
| |
Other
Reserves |
| |
Profit and
Loss Account |
| |
Total
|
| |||||||||||||||||||||
| | |
Number
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
Balance, 31 December, 2016
|
| | | | 41,396 | | | | | $ | 440 | | | | | $ | 398,040 | | | | | $ | (13,046) | | | | | $ | (343,365) | | | | | $ | 42,069 | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 68,271 | | | | | | 68,271 | | |
Other comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 299 | | | | | | 299 | | |
Exercise of stock options
|
| | | | 69 | | | | | | — | | | | | | 396 | | | | | | — | | | | | | — | | | | | | 396 | | |
Vesting of restricted shares
|
| | | | 23 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | 8,062 | | | | | | — | | | | | | 8,062 | | |
Repurchase of ordinary shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (22,361) | | | | | | (22,361) | | |
Transfer to profit and loss account
|
| | | | — | | | | | | — | | | | | | (317,254) | | | | | | — | | | | | | 317,254 | | | | | | — | | |
Impact of accounting standard adoptions
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (11,156) | | | | | | (11,156) | | |
Balance, 31 December, 2017
|
| | | | 41,488 | | | | | $ | 440 | | | | | $ | 81,182 | | | | | $ | (4,984) | | | | | $ | 8,942 | | | | | $ | 85,580 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (95,304) | | | | | | (95,304) | | |
Other comprehensive loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (150) | | | | | | (150) | | |
Exercise of stock options
|
| | | | 82 | | | | | | 1 | | | | | | 534 | | | | | | — | | | | | | — | | | | | | 535 | | |
Vesting of restricted shares
|
| | | | 547 | | | | | | 6 | | | | | | — | | | | | | (6) | | | | | | — | | | | | | — | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | 7,852 | | | | | | — | | | | | | 7,852 | | |
Repurchase of ordinary shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (27,637) | | | | | | (27,637) | | |
Exercise of warrants
|
| | | | 603 | | | | | | 6 | | | | | | 2,905 | | | | | | — | | | | | | — | | | | | | 2,911 | | |
Expiration of warrants
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2,167 | | | | | | — | | | | | | 2,167 | | |
Employee share purchase plan issuance
|
| | | | 25 | | | | | | — | | | | | | 127 | | | | | | — | | | | | | — | | | | | | 127 | | |
Equity component of 2023 Notes
|
| | | | — | | | | | | — | | | | | | — | | | | | | 26,699 | | | | | | — | | | | | | 26,699 | | |
Balance, 31 December, 2018
|
| | | | 42,745 | | | | | $ | 453 | | | | | $ | 84,748 | | | | | $ | 31,728 | | | | | $ | (114,149) | | | | | $ | 2,780 | | |
|
| Laboratory equipment | | | 4 – 8 years | |
| Office and computer equipment | | | 3 years | |
| Leasehold improvements, furniture, fixtures and fittings | | | 5 – 10 years | |
(Loss) profit on Ordinary Activities Before Taxation
|
| |
2018
|
| |
2017
|
| ||||||
Ireland
|
| | | $ | (42,604) | | | | | $ | (3,123) | | |
United States
|
| | | | (70,340) | | | | | | 92,754 | | |
France
|
| | | | (253) | | | | | | 3,029 | | |
Total (loss) profit before taxation
|
| | | $ | (113,197) | | | | | $ | 92,660 | | |
Taxation (Credit) Charge
|
| |
2018
|
| |
2017
|
| ||||||
Current: | | | | | | | | | | | | | |
United States – Federal
|
| | | $ | — | | | | | $ | 18,064 | | |
United States – State
|
| | | | 330 | | | | | | 331 | | |
France
|
| | | | — | | | | | | 265 | | |
Total current
|
| | | | 330 | | | | | | 18,660 | | |
Deferred: | | | | | | | | | | | | | |
United States – Federal
|
| | | | (19,503) | | | | | | 4,686 | | |
United States – State
|
| | | | 1,280 | | | | | | 1,043 | | |
France
|
| | | | — | | | | | | — | | |
Total deferred
|
| | | | (18,223) | | | | | | 5,729 | | |
Taxation (credit) charge
|
| | | $ | (17,893) | | | | | $ | 24,389 | | |
|
Reconciliation to Effective Income Tax Rate:
|
| |
2018
|
| |
2017
|
| ||||||
Statutory tax rate(1)
|
| |
12.5%
|
| | | | 12.5% | | | |||
Non-deductible changes in fair value of contingent consideration
|
| | | | 4.0% | | | | | | (11.6)% | | |
Change in valuation allowance
|
| | | | (5.3)% | | | | | | (0.7)% | | |
International tax rates differential
|
| | | | 8.0% | | | | | | 22.2% | | |
Nondeductible stock based compensation
|
| | | | (1.3)% | | | | | | (0.4)% | | |
Cross-border merger
|
| | | | —% | | | | | | 0.3% | | |
Unrecognized tax benefit
|
| | | | (1.3)% | | | | | | 1.4% | | |
State and local taxes (net of federal)
|
| | | | (0.3)% | | | | | | 0.3% | | |
Change in U.S. tax law
|
| | | | (0.2)% | | | | | | 3.8% | | |
Nondeductible interest expense
|
| | | | (1.1)% | | | | | | —% | | |
Other
|
| | | | 0.7% | | | | | | (1.5)% | | |
Effective income tax rate
|
| | | | 15.7% | | | | | | 26.3% | | |
Taxation (credit) charge – at statutory tax rate
|
| | | $ | (14,149) | | | | | $ | 11,582 | | |
Non-deductible changes in fair value of contingent consideration
|
| | | | (4,559) | | | | | | (10,779) | | |
Change in valuation allowance
|
| | | | 5,998 | | | | | | (610) | | |
International tax rates differential
|
| | | | (9,039) | | | | | | 20,557 | | |
Nondeductible stock based compensation
|
| | | | 1,499 | | | | | | (375) | | |
Cross-border merger
|
| | | | — | | | | | | 265 | | |
Unrecognized tax benefit
|
| | | | 1,440 | | | | | | 1,296 | | |
State and local taxes (net of federal)
|
| | | | 299 | | | | | | 252 | | |
Change in U.S. tax law
|
| | | | 274 | | | | | | 3,513 | | |
Nondeductible interest expense
|
| | | | 1,269 | | | | | | — | | |
Other
|
| | | | (925) | | | | | | (1,312) | | |
Taxation (credit) charge – at effective income tax rate
|
| | | $ | (17,893) | | | | | $ | 24,389 | | |
Unrecognized Tax Benefit Activity
|
| |
2018
|
| |
2017
|
| ||||||
Balance at January 1:
|
| | | $ | 3,954 | | | | | $ | 1,686 | | |
Additions based on tax positions related to the current year
|
| | | | 1,087 | | | | | | 2,268 | | |
Additions for tax positions of prior years
|
| | | | 274 | | | | | | — | | |
Balance at December 31:
|
| | | $ | 5,315 | | | | | $ | 3,954 | | |
Net Deferred Tax Assets and Liabilities:
|
| |
2018
|
| |
2017
|
| ||||||
Deferred tax assets: | | | | | | | | | | | | | |
Net operating loss carryforwards
|
| | | $ | 19,510 | | | | | $ | 9,831 | | |
Amortization
|
| | | | 20,642 | | | | | | 7,563 | | |
Stock based compensation
|
| | | | 4,587 | | | | | | 4,375 | | |
Fair value royalty agreements
|
| | | | — | | | | | | 635 | | |
Fair value contingent consideration
|
| | | | 384 | | | | | | 870 | | |
Other
|
| | | | 479 | | | | | | 406 | | |
Gross deferred tax assets
|
| | | | 45,602 | | | | | | 23,680 | | |
Deferred tax liabilities: | | | | | | | | | | | | | |
Amortization
|
| | | | (308) | | | | | | (2,419) | | |
Trade debtors
|
| | | | (661) | | | | | | (936) | | |
Prepaid expenses
|
| | | | (405) | | | | | | (1,094) | | |
Total deferred tax liabilities
|
| | | | (1,374) | | | | | | (4,449) | | |
Less: valuation allowance
|
| | | | (21,199) | | | | | | (15,354) | | |
Net deferred tax assets
|
| | | $ | 23,029 | | | | | $ | 3,877 | | |
Basic and Diluted (Loss) Earnings Per Share:
|
| |
2018
|
| |
2017
|
| ||||||
(Loss) earnings per share numerator: | | | | | | | | | | | | | |
(Loss) profit from ordinary operations attributable to common shareholders before allocation of earnings to participating securities
|
| | | $ | (95,304) | | | | | $ | 68,271 | | |
Less: earnings allocated to participating securities
|
| | | | — | | | | | | — | | |
(Loss) profit attributable to common shareholders, after allocation of earnings to participating securities
|
| | | $ | (95,304) | | | | | $ | 68,271 | | |
(Loss) earnings per share denominator:
|
| | | | | | | | | | | | |
Weighted-average shares outstanding – basic
|
| | | $ | 37,325 | | | | | $ | 40,465 | | |
Impact of dilutive securities
|
| | | | — | | | | | | 1,330 | | |
Weighted-average shares outstanding – dilute
|
| | | $ | 37,325 | | | | | $ | 41,795 | | |
Basic (loss) earnings per share attributable to common shareholders:
|
| | | $ | (2.55) | | | | | $ | 1.69 | | |
Diluted (loss) earnings per share attributable to common shareholders:
|
| | | $ | (2.55) | | | | | $ | 1.63 | | |
Stocks:
|
| |
2018
|
| |
2017
|
| ||||||
Raw materials
|
| | | $ | 500 | | | | | $ | 1,383 | | |
Finished goods
|
| | | | 4,270 | | | | | | 4,774 | | |
Total stocks
|
| | | $ | 4,770 | | | | | $ | 6,157 | | |
| | |
2018
|
| |
2017
|
| ||||||
Debtors (amounts receivable within one year): | | | | ||||||||||
Value-added tax recoverable
|
| | | $ | 1,378 | | | | | $ | 1,206 | | |
Prepaid and other expenses
|
| | | | 2,145 | | | | | | 7,106 | | |
Guarantee from Armistice (see Note 26)
|
| | | | 534 | | | | | | — | | |
Income tax receivable
|
| | | | 921 | | | | | | 518 | | |
Trade debtors
|
| | | | 11,330 | | | | | | 14,785 | | |
Research and development tax credit receivable
|
| | | | 283 | | | | | | — | | |
Short-term deposit
|
| | | | 3,350 | | | | | | — | | |
Other
|
| | | | 225 | | | | | | 128 | | |
Total
|
| | | $ | 20,166 | | | | | $ | 23,743 | | |
Debtors (amounts receivable after one year): | | | | | | | | | | | | | |
Deferred tax assets
|
| | | $ | 23,029 | | | | | $ | 3,877 | | |
Research and development tax credit receivable
|
| | | | 7,272 | | | | | | 5,272 | | |
Long-term deposit
|
| | | | 1,477 | | | | | | 3,350 | | |
Guarantee from Armistice (see Note 26)
|
| | | | 5,697 | | | | | | — | | |
Right of use assets at contract manufacturing organizations
|
| | | | 5,894 | | | | | | 2,909 | | |
Other
|
| | | | 49 | | | | | | 113 | | |
Total
|
| | | $ | 43,418 | | | | | $ | 15,521 | | |
Total
|
| | | $ | 63,584 | | | | | $ | 39,264 | | |
| | |
2018
|
| |||||||||||||||||||||
Marketable Securities:
|
| |
Adjusted
Cost |
| |
Unrealized
Gains |
| |
Unrealized
Losses |
| |
Fair
Value |
| ||||||||||||
Equity securities
|
| | | $ | 10,101 | | | | | $ | — | | | | | $ | (956) | | | | | $ | 9,145 | | |
Money market funds
|
| | | | 52,733 | | | | | | 316 | | | | | | (53) | | | | | | 52,996 | | |
Corporate bonds
|
| | | | 6,411 | | | | | | 7 | | | | | | (79) | | | | | | 6,339 | | |
Government securities – U.S.
|
| | | | 12,714 | | | | | | 66 | | | | | | (79) | | | | | | 12,701 | | |
Other fixed-income securities
|
| | | | 9,400 | | | | | | 22 | | | | | | (13) | | | | | | 9,409 | | |
Total
|
| | | $ | 91,359 | | | | | $ | 411 | | | | | $ | (1,180) | | | | | $ | 90,590 | | |
|
| | |
2017
|
| |||||||||||||||||||||
Marketable Securities:
|
| |
Adjusted
Cost |
| |
Unrealized
Gains |
| |
Unrealized
Losses |
| |
Fair
Value |
| ||||||||||||
Equity securities
|
| | | $ | 443 | | | | | $ | 31 | | | | | $ | (6) | | | | | $ | 468 | | |
Money market funds
|
| | | | 44,525 | | | | | | — | | | | | | (44) | | | | | | 44,481 | | |
Corporate bonds
|
| | | | 9,285 | | | | | | 1 | | | | | | (24) | | | | | | 9,262 | | |
Government securities – U.S.
|
| | | | 19,080 | | | | | | — | | | | | | (30) | | | | | | 19,050 | | |
Other fixed-income securities
|
| | | | 4,259 | | | | | | — | | | | | | (9) | | | | | | 4,250 | | |
Total
|
| | | $ | 77,592 | | | | | $ | 32 | | | | | $ | (113) | | | | | $ | 77,511 | | |
| | |
Maturities
|
| |||||||||||||||||||||||||||
Marketable Securities:
|
| |
Less than
1 Year |
| |
1 – 5 Years
|
| |
5 – 10 Years
|
| |
Greater than
10 Years |
| |
Total
|
| |||||||||||||||
Corporate bonds
|
| | | $ | 1,511 | | | | | $ | 4,828 | | | | | $ | — | | | | | $ | — | | | | | $ | 6,339 | | |
Government securities – U.S.
|
| | | | 771 | | | | | | 11,145 | | | | | | 281 | | | | | | 504 | | | | | | 12,701 | | |
Other fixed-income securities
|
| | | | — | | | | | | 9,409 | | | | | | — | | | | | | — | | | | | | 9,409 | | |
Total
|
| | | $ | 2,282 | | | | | $ | 25,382 | | | | | $ | 281 | | | | | $ | 504 | | | | | $ | 28,449 | | |
| | |
Laboratory
Equipment |
| |
Office and
Computer Equipment |
| |
Furniture, Fixtures,
and Fittings |
| |
Total
Tangible Assets |
| ||||||||||||
Cost: | | | | | | | | | | | | | | | | | | | | | | | | | |
At 31 December, 2016
|
| | | $ | 9,019 | | | | | $ | 2,519 | | | | | $ | 4,239 | | | | | $ | 15,777 | | |
Additions
|
| | | | 262 | | | | | | 312 | | | | | | 17 | | | | | | 591 | | |
Disposals
|
| | | | (364) | | | | | | — | | | | | | — | | | | | | (364) | | |
Transfers
|
| | | | 26 | | | | | | — | | | | | | (26) | | | | | | — | | |
Currency translation and other
|
| | | | 1,192 | | | | | | 284 | | | | | | 549 | | | | | | 2,025 | | |
At 31 December, 2017
|
| | | $ | 10,135 | | | | | $ | 3,115 | | | | | $ | 4,779 | | | | | $ | 18,029 | | |
Additions
|
| | | | 94 | | | | | | 48 | | | | | | 51 | | | | | $ | 193 | | |
Disposals
|
| | | | (966) | | | | | | (274) | | | | | | (1,146) | | | | | | (2,386) | | |
Transfers
|
| | | | 43 | | | | | | (289) | | | | | | 246 | | | | | | — | | |
Currency translation and other
|
| | | | (442) | | | | | | (113) | | | | | | (215) | | | | | | (770) | | |
At 31 December, 2018
|
| | | $ | 8,864 | | | | | $ | 2,487 | | | | | $ | 3,715 | | | | | | 15,066 | | |
Depreciation: | | | | | | | | | | | | | | | | | | | | | | | | | |
At 31 December, 2016
|
| | | $ | (7,131) | | | | | $ | (1,697) | | | | | $ | (3,629) | | | | | $ | (12,457) | | |
Depreciation expense
|
| | | | (677) | | | | | | (229) | | | | | | (318) | | | | | | (1,224) | | |
Disposal of tangible assets
|
| | | | 350 | | | | | | — | | | | | | — | | | | | | 350 | | |
Currency translation and other
|
| | | | (993) | | | | | | (193) | | | | | | (511) | | | | | | (1,697) | | |
At 31 December, 2017
|
| | | $ | (8,451) | | | | | $ | (2,119) | | | | | $ | (4,458) | | | | | $ | (15,028) | | |
Depreciation expense
|
| | | | (270) | | | | | | (411) | | | | | | (130) | | | | | | (811) | | |
Disposal of tangible assets
|
| | | | 769 | | | | | | 2 | | | | | | 1,198 | | | | | | 1,969 | | |
Transfers
|
| | | | — | | | | | | 109 | | | | | | (109) | | | | | | — | | |
Currency translation and other
|
| | | | 340 | | | | | | 176 | | | | | | 199 | | | | | | 715 | | |
At 31 December, 2018
|
| | | $ | (7,612) | | | | | $ | (2,243) | | | | | $ | (3,300) | | | | | $ | (13,155) | | |
Net Book Value | | | | | | | | | | | | | | | | | | | | | | | | | |
At 31 December, 2017
|
| | | $ | 1,684 | | | | | $ | 996 | | | | | $ | 321 | | | | | $ | 3,001 | | |
At 31 December, 2018
|
| | | $ | 1,252 | | | | | $ | 244 | | | | | $ | 415 | | | | | $ | 1,911 | | |
| | |
Goodwill
|
| |
Acquired
Product Marketing Rights |
| |
Acquired
Developed Technology |
| |
Total
Intangible Assets |
| ||||||||||||
Cost: | | | | | | | | | | | | | | | | | | | | | | | | | |
At 31 December, 2016
|
| | | $ | 18,491 | | | | | $ | 16,600 | | | | | $ | 51,609 | | | | | $ | 86,700 | | |
Additions
|
| | | | — | | | | | | — | | | | | | 73,111 | | | | | | 73,111 | | |
At 31 December, 2017
|
| | | $ | 18,491 | | | | | $ | 16,600 | | | | | $ | 124,720 | | | | | $ | 159,811 | | |
Additions
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Disposals
|
| | | | — | | | | | | (16,600) | | | | | | (4,300) | | | | | | (20,900) | | |
Impairment
|
| | | | — | | | | | | — | | | | | | (73,111) | | | | | | (73,111) | | |
At 31 December, 2018
|
| | | $ | 18,491 | | | | | $ | — | | | | | $ | 47,309 | | | | | $ | 65,800 | | |
Amortization: | | | | | | | | | | | | | | | | | | | | | | | | | |
At 31 December, 2016
|
| | | $ | — | | | | | $ | (1,019) | | | | | $ | (44,353) | | | | | $ | (45,372) | | |
Amortization expense
|
| | | | — | | | | | | (1,113) | | | | | | (2,546) | | | | | | (3,659) | | |
At 31 December, 2017
|
| | | $ | — | | | | | $ | (2,132) | | | | | $ | (46,899) | | | | | $ | (49,031) | | |
Amortization expense
|
| | | | — | | | | | | (139) | | | | | | (6,480) | | | | | | (6,619) | | |
Disposals
|
| | | | — | | | | | | 2,271 | | | | | | 675 | | | | | | 2,946 | | |
Impairment
|
| | | | — | | | | | | — | | | | | | 7,024 | | | | | | 7,024 | | |
At 31 December, 2018
|
| | | $ | — | | | | | $ | — | | | | | $ | (45,680) | | | | | $ | (45,680) | | |
Net Book Value | | | | | | | | | | | | | | | | | | | | | | | | | |
At 31 December, 2017
|
| | | $ | 18,491 | | | | | $ | 14,468 | | | | | $ | 77,821 | | | | | $ | 110,780 | | |
At 31 December, 2018
|
| | | $ | 18,491 | | | | | $ | — | | | | | $ | 1,629 | | | | | $ | 20,120 | | |
Estimated Amortization Expense:
|
| |
Balance
|
| |||
Fiscal 2019
|
| | | $ | 815 | | |
Fiscal 2020
|
| | | | 814 | | |
Fiscal 2021
|
| | | | — | | |
Fiscal 2022
|
| | | | — | | |
Fiscal 2023
|
| | | | — | | |
Creditors (amounts falling due within one year):
|
| |
2018
|
| |
2017
|
| ||||||
Debt (see Note 15)
|
| | | $ | 106 | | | | | $ | 111 | | |
Trade creditors
|
| | | | 3,503 | | | | | | 7,477 | | |
Deferred revenue
|
| | | | 114 | | | | | | 2,007 | | |
Accrued compensation
|
| | | | 3,971 | | | | | | 3,157 | | |
Accrued social charges
|
| | | | 1,009 | | | | | | 1,204 | | |
Accrued employee severance
|
| | | | 879 | | | | | | 1,000 | | |
Customer allowances
|
| | | | 6,541 | | | | | | 10,613 | | |
Accrued ELAA payment
|
| | | | — | | | | | | 20,000 | | |
Accrued CMO charges
|
| | | | 2,028 | | | | | | 2,327 | | |
Accrued contract sales organization and marketing costs
|
| | | | 3,469 | | | | | | 7,641 | | |
Income taxes
|
| | | | 73 | | | | | | 414 | | |
Accrued contract research organization
|
| | | | 1,000 | | | | | | 156 | | |
Other
|
| | | | 5,715 | | | | | | 5,425 | | |
Total
|
| | | $ | 28,408 | | | | | $ | 61,532 | | |
Creditors (amounts falling after more than a year):
|
| |
2018
|
| |
2017
|
| ||||||
Debt (Note 15)
|
| | | $ | 115,734 | | | | | $ | 156 | | |
Long-term liability – FSC (Note 16)
|
| | | | — | | | | | | 15,000 | | |
Customer allowances
|
| | | | 1,352 | | | | | | 1,636 | | |
Other
|
| | | | 594 | | | | | | 191 | | |
Total
|
| | | $ | 117,680 | | | | | $ | 16,983 | | |
|
| | |
Related
Party Payable (Note 16) |
| |
Unrecognized
Tax Benefits (Note 5) |
| |
Provision for
Retirement Indemnity (Note 17) |
| |
Guarantee to
Deerfield (Note 26) |
| |
Provision
for Liabilities |
| |||||||||||||||
At 31 December, 2016
|
| | | $ | 154,347 | | | | | $ | 1,686 | | | | | $ | 2,431 | | | | | $ | — | | | | | $ | 158,464 | | |
Additions during the year
|
| | | | — | | | | | | 2,268 | | | | | | 153 | | | | | | — | | | | | | 2,421 | | |
Amounts charged against the provision
|
| | | | (37,311) | | | | | | — | | | | | | (1,546) | | | | | | — | | | | | | (38,857) | | |
Changes in the fair value
|
| | | | (33,111) | | | | | | — | | | | | | (25) | | | | | | — | | | | | | (33,136) | | |
Foreign currency exchange adjustment
|
| | | | — | | | | | | — | | | | | | 290 | | | | | | — | | | | | | 290 | | |
At 31 December, 2017
|
| | | $ | 83,925 | | | | | $ | 3,954 | | | | | $ | 1,303 | | | | | $ | — | | | | | $ | 89,182 | | |
Additions during the year
|
| | | | — | | | | | | 1,361 | | | | | | 110 | | | | | | 6,643 | | | | | | 8,114 | | |
Amounts charged against the provision
|
| | | | (30,455) | | | | | | — | | | | | | (160) | | | | | | (390) | | | | | | (31,005) | | |
Changes in the fair value
|
| | | | (24,630) | | | | | | — | | | | | | (178) | | | | | | — | | | | | | (24,808) | | |
Foreign currency exchange adjustment
|
| | | | — | | | | | | — | | | | | | (51) | | | | | | — | | | | | | (51) | | |
At 31 December, 2018
|
| | | $ | 28,840 | | | | | $ | 5,315 | | | | | $ | 1,024 | | | | | $ | 6,253 | | | | | $ | 41,432 | | |
| | |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
Principal amount of 4.50% exchangeable senior notes due 2023
|
| | | $ | 143,750 | | | | | $ | — | | |
Less: unamortized debt discount and issuance costs, net
|
| | | | (28,059) | | | | | | — | | |
Net carrying amount of liability component
|
| | | | 115,691 | | | | | | — | | |
Other debt
|
| | | | 149 | | | | | | 267 | | |
Subtotal
|
| | | | 115,840 | | | | | | 267 | | |
Less: current maturities
|
| | | | (106) | | | | | | (111) | | |
Long-term debt
|
| | | $ | 115,734 | | | | | $ | 156 | | |
Equity component: | | | | | | | | | | | | | |
Equity component of exchangeable notes, net of issuance costs
|
| | | $ | (26,699) | | | | | $ | — | | |
| | | | | | | | |
Activity during the Twelve Months Ended 31 December, 2018
|
| | ||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | |
Changes in Fair Value of
Related Party Payable |
| | | | ||||||||||||||||||||||||
| | |
Balance,
31 December, 2017 |
| |
Payments
to Related Parties |
| |
Operating
(Gain)/Loss |
| |
Other
Income |
| |
Expiration
of Warrants |
| |
Disposal
|
| |
Balance,
31 December, 2018 |
| |||||||||||||||||||||
Acquisition-related: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Warrants – Éclat Pharmaceuticals(a)
|
| | | $ | 2,479 | | | | | $ | — | | | | | $ | (312) | | | | | $ | — | | | | | $ | (2,167) | | | | | $ | — | | | | | $ | — | | |
Earn-out payments – Éclat Pharmaceuticals(b)
|
| | | | 67,744 | | | | | | (19,468) | | | | | | (22,661) | | | | | | — | | | | | | — | | | | | | — | | | | | | 25,615 | | |
Royalty agreement – FSC(c)
|
| | | | 5,740 | | | | | | (645) | | | | | | 242 | | | | | | — | | | | | | — | | | | | | (5,337) | | | | | | — | | |
Financing-related: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Royalty agreement – Deerfield(d)
|
| | | | 5,392 | | | | | | (1,922) | | | | | | — | | | | | | (1,286) | | | | | | — | | | | | | — | | | | | | 2,184 | | |
Royalty agreement – Broadfin(e)
|
| | | | 2,570 | | | | | | (916) | | | | | | — | | | | | | (613) | | | | | | — | | | | | | — | | | | | | 1,041 | | |
Long-term liability – FSC(f)
|
| | | | 15,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (15,000) | | | | | | — | | |
Total related party payable
|
| | | $ | 98,925 | | | | | $ | (22,951) | | | | | $ | (22,731) | | | | | $ | (1,899) | | | | | $ | (2,167) | | | | | $ | (20,337) | | | | | $ | 28,840 | | |
Less: current portion
|
| | | | (25,007) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (9,439) | | |
Total long-term related party
payable |
| | | $ | 73,918 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 19,401 | | |
|
| | | | | | | | |
Activity during the
Twelve Months Ended 31 December, 2017 |
| | | | | | | |||||||||||||||
| | | | | | | | | | | | | | |
Changes in Fair Value of
Related Party Payable |
| | ||||||||||||||
| | |
Balance,
31 December, 2016 |
| |
Payments
to Related Parties |
| |
Operating
Gain |
| |
Other
Income |
| |
Balance,
31 December, 2017 |
| |||||||||||||||
Acquisition-related: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Warrants – Éclat Pharmaceuticals(a)
|
| | | $ | 11,217 | | | | | $ | — | | | | | $ | (8,738) | | | | | $ | — | | | | | $ | 2,479 | | |
Earn-out payments – Éclat Pharmaceuticals(b)
|
| | | | 121,377 | | | | | | (31,636) | | | | | | (21,997) | | | | | | — | | | | | | 67,744 | | |
Royalty agreement – FSC(c)
|
| | | | 7,291 | | | | | | (1,246) | | | | | | (305) | | | | | | — | | | | | | 5,740 | | |
Financing-related: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Royalty agreement – Deerfield(d)
|
| | | | 9,794 | | | | | | (2,999) | | | | | | — | | | | | | (1,403) | | | | | | 5,392 | | |
Royalty agreement – Broadfin(e)
|
| | | | 4,668 | | | | | | (1,430) | | | | | | — | | | | | | (668) | | | | | | 2,570 | | |
Long-term liability – FSC(f)
|
| | | | 15,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | 15,000 | | |
Total related party payable
|
| | | $ | 169,347 | | | | | $ | (37,311) | | | | | $ | (31,040) | | | | | $ | (2,071) | | | | | $ | 98,925 | | |
Less: current portion
|
| | | | (34,177) | | | | | | | | | | | | | | | | | | | | | | | | (25,007) | | |
Total long-term related party payable
|
| | | $ | 135,170 | | | | | | | | | | | | | | | | | | | | | | | $ | 73,918 | | |
Warrant Assumptions:
|
| |
2017
|
| |||
Stock price
|
| | | $ | 8.20 | | |
Weighted average exercise price per share
|
| | | | 8.63 | | |
Expected term (years)
|
| | | | 0.25 | | |
Expected volatility
|
| | | | 37.90% | | |
Risk-free interest rate
|
| | | | 1.39% | | |
Expected dividend yield
|
| | | | — | | |
Retirement Benefit Obligation Assumptions:
|
| |
2018
|
| |
2017
|
| ||||||
Compensation rate increase
|
| | | | 2.75% | | | | | | 3.00% | | |
Discount rate
|
| | | | 1.50% | | | | | | 1.25% | | |
Employee turn-over
|
| |
Actuarial standard and average of the last 5 years
|
| |||||||||
Average age of retirement
|
| |
60 to 65 years actuarial standard based on age and professional status
|
|
Retirement Benefit Obligation Activity:
|
| |
2018
|
| |
2017
|
| ||||||
Retirement indemnity benefit obligation, beginning of year
|
| | | $ | 1,303 | | | | | $ | 2,431 | | |
Service cost
|
| | | | 93 | | | | | | 132 | | |
Interest cost
|
| | | | 17 | | | | | | 21 | | |
Plan amendments
|
| | | | — | | | | | | (829) | | |
Curtailment gain
|
| | | | (148) | | | | | | (717) | | |
Benefits paid
|
| | | | (12) | | | | | | — | | |
Actuarial gain
|
| | | | (178) | | | | | | (25) | | |
Exchange rate changes
|
| | | | (51) | | | | | | 290 | | |
Retirement indemnity benefit obligation, end of year
|
| | | $ | 1,024 | | | | | $ | 1,303 | | |
Future Retirement Indemnity Benefit Obligation:
|
| |
Balance
|
| |||
2019
|
| | | $ | — | | |
2020
|
| | | | — | | |
2021
|
| | | | — | | |
2022
|
| | | | 17 | | |
2023
|
| | | | — | | |
Next five years
|
| | | | 158 | | |
Total
|
| | | $ | 175 | | |
|
| | |
2018
|
| |
2017
|
| ||||||
Authorised: | | | | | | | | | | | | | |
25,000 deferred ordinary shares of €1.00 each at 31 December 2018 and 2017
|
| | | $ | 26 | | | | | $ | 26 | | |
500,000,000 ordinary shares of $.01 each at 31 December 2018 and 2017
|
| | | | 5,000 | | | | | | 5,000 | | |
50,000,000 preferred shares of $.01 each at 31 December 2018 and 2017
|
| | | | 500 | | | | | | 500 | | |
Allotted, Called Up and Fully Paid: | | | | | | | | | | | | | |
25,000 deferred ordinary shares of €1.00 each at 31 December 2018 and 2017
|
| | | $ | 26 | | | | | $ | 26 | | |
42,720,249 and 41,462,699 ordinary shares of $.01 each at 31 December 2018 and 2017, respectively
|
| | | | 427 | | | | | | 414 | | |
Called up share capital presented as equity
|
| | | $ | 453 | | | | | $ | 440 | | |
Stock-based Compensation Expense:
|
| |
2018
|
| |
2017
|
| ||||||
Research and development
|
| | | $ | 880 | | | | | $ | 672 | | |
Distribution and administrative
|
| | | | 6,972 | | | | | | 7,400 | | |
Total stock-based compensation expense
|
| | | $ | 7,852 | | | | | $ | 8,072 | | |
Stock Option Assumptions:
|
| |
2018
|
| |
2017
|
| ||||||
Stock option grants: | | | | | | | | | | | | | |
Expected term (years)
|
| | | | 6.25 | | | | | | 6.25 | | |
Expected volatility
|
| | | | 56.59% | | | | | | 58.82% | | |
Risk-free interest rate
|
| | | | 2.68% | | | | | | 2.20% | | |
Expected dividend yield
|
| | | | — | | | | | | — | | |
Stock Option Activity and Other Data:
|
| |
Number of
Stock Options |
| |
Weighted Average
Exercise Price per Share |
| |
Weighted Average
Remaining Contractual Life |
| |
Aggregate
Intrinsic Value |
| |||||||||
Stock options outstanding, 1 January, 2017
|
| | | | 3,732 | | | | | $ | 12.07 | | | | | | | | | | | |
Granted
|
| | | | 1,477 | | | | | | 9.24 | | | | | | | | | | | |
Exercised
|
| | | | (14) | | | | | | 4.99 | | | | | | | | | | | |
Forfeited
|
| | | | (46) | | | | | | 12.88 | | | | | | | | | | | |
Expired
|
| | | | (108) | | | | | | 13.47 | | | | | | | | | | | |
Stock options outstanding, 31 December, 2017
|
| | | | 5,041 | | | | | $ | 11.34 | | | |
8.19 years
|
| | | $ | 1,187 | | |
Granted
|
| | | | 138 | | | | | | 6.67 | | | | | | | | | | | |
Exercised
|
| | | | (82) | | | | | | 6.52 | | | | | | | | | | | |
Forfeited
|
| | | | (428) | | | | | | 10.04 | | | | | | | | | | | |
Expired
|
| | | | (68) | | | | | | 12.41 | | | | | | | | | | | |
Stock options outstanding, 31 December, 2018
|
| | | | 4,601 | | | | | $ | 11.39 | | | |
7.25 years
|
| | | $ | — | | |
Stock options exercisable, 31 December, 2017
|
| | | | 1,917 | | | | | $ | 11.79 | | | |
6.68 years
|
| | | $ | 1,161 | | |
Stock options exercisable, 31 December, 2018
|
| | | | 3,005 | | | | | | 11.99 | | | |
6.66 years
|
| | | | — | | |
Warrant Activity and Other Data:
|
| |
Number of
Warrants |
| |
Weighted Average
Exercise Price per Share |
| |
Weighted Average
Remaining Contractual Life |
| |
Aggregate
Intrinsic Value |
| |||||||||
Warrants outstanding, 1 January, 2017
|
| | | | 959 | | | | | $ | 16.05 | | | | | | | | | | | |
Exercised
|
| | | | (55) | | | | | | 6.14 | | | | | | | | | | | |
Expired
|
| | | | (10) | | | | | | 6.14 | | | | | | | | | | | |
Warrants outstanding, 31 December, 2017
|
| | | | 894 | | | | | | 16.77 | | | |
1.51 years
|
| | | $ | — | | |
Exercised
|
| | | | — | | | | | | — | | | | | | | | | | | |
Expired
|
| | | | (298) | | | | | | 14.87 | | | | | | | | | | | |
Warrants outstanding, 31 December, 2018
|
| | | | 596 | | | | | $ | 17.72 | | | |
1.03 years
|
| | | $ | — | | |
Warrants exercisable, 31 December, 2017
|
| | | | 894 | | | | | $ | 16.77 | | | |
1.51 years
|
| | | $ | — | | |
Warrants exercisable, 31 December, 2018
|
| | | | 596 | | | | | | 17.72 | | | |
1.03 years
|
| | | | — | | |
Restricted Share Activity and Other Data:
|
| |
Number of
Restricted Share Awards |
| |
Weighted Average
Grant Date Fair Value |
| ||||||
Non-vested restricted share awards outstanding, 1 January, 2017
|
| | | | 573 | | | | | $ | 12.57 | | |
Granted
|
| | | | 271 | | | | | | 8.95 | | |
Vested
|
| | | | (23) | | | | | | 7.31 | | |
Forfeited
|
| | | | (2) | | | | | | 16.27 | | |
Non-vested restricted share awards outstanding, 31 December, 2017
|
| | | | 819 | | | | | $ | 11.51 | | |
Granted
|
| | | | 279 | | | | | | 5.87 | | |
Vested
|
| | | | (548) | | | | | | 12.78 | | |
Forfeited
|
| | | | (59) | | | | | | 8.95 | | |
Non-vested restricted shares awards outstanding, 31 December, 2018
|
| | | | 491 | | | | | $ | 7.20 | | |
Purchase Commitment:
|
| |
Balance
|
| |||
2019
|
| | | $ | 7,194 | | |
2020
|
| | | | 1,320 | | |
2021
|
| | | | 1,320 | | |
2022
|
| | | | 1,320 | | |
2023
|
| | | | 220 | | |
Thereafter
|
| | | | — | | |
Total
|
| | | $ | 11,374 | | |
Lease Commitment:
|
| |
Balance
|
| |||
2019
|
| | | $ | 1,191 | | |
2020
|
| | | | 1,208 | | |
2021
|
| | | | 1,008 | | |
2022
|
| | | | 767 | | |
2023
|
| | | | 695 | | |
Thereafter
|
| | | | 967 | | |
Total
|
| | | $ | 5,836 | | |
| | |
Payments Due by Period
|
| |||||||||||||||||||||||||||
Contractual Obligations:
|
| |
Total
|
| |
Less than
1 Year |
| |
1 to 3
Years |
| |
3 to 5
Years |
| |
More than
5 Years |
| |||||||||||||||
Long-term debt and interest
|
| | | $ | 173,009 | | | | | $ | 6,575 | | | | | $ | 12,981 | | | | | $ | 153,453 | | | | | $ | — | | |
Long-term related party payable (undiscounted)
|
| | | | 51,284 | | | | | | 9,439 | | | | | | 8,713 | | | | | | 7,250 | | | | | | 25,882 | | |
Purchase commitments
|
| | | | 11,374 | | | | | | 7,194 | | | | | | 2,640 | | | | | | 1,540 | | | | | | — | | |
Operating leases
|
| | | | 5,836 | | | | | | 1,191 | | | | | | 2,217 | | | | | | 1,461 | | | | | | 967 | | |
Total contractual cash obligations
|
| | | $ | 241,503 | | | | | $ | 24,399 | | | | | $ | 26,551 | | | | | $ | 163,704 | | | | | $ | 26,849 | | |
| | |
As of 31 December, 2018
|
| |
As of 31 December, 2017
|
| ||||||||||||||||||||||||||||||
Fair Value Measurements:
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||||||||
Investments (see Note 9) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity securities
|
| | | $ | 9,145 | | | | | $ | — | | | | | $ | — | | | | | $ | 468 | | | | | $ | — | | | | | $ | — | | |
Money market funds
|
| | | | 52,996 | | | | | | — | | | | | | — | | | | | | 44,481 | | | | | | — | | | | | | — | | |
Corporate bonds
|
| | | | — | | | | | | 6,339 | | | | | | — | | | | | | — | | | | | | 9,262 | | | | | | — | | |
Government securities – U.S.
|
| | | | — | | | | | | 12,701 | | | | | | — | | | | | | — | | | | | | 19,050 | | | | | | — | | |
Other fixed-income securities
|
| | | | — | | | | | | 9,409 | | | | | | — | | | | | | — | | | | | | 4,250 | | | | | | — | | |
Total assets
|
| | | $ | 62,141 | | | | | $ | 28,449 | | | | | $ | — | | | | | $ | 44,949 | | | | | $ | 32,562 | | | | | $ | — | | |
Related party payable (see Note 16)
|
| | | | — | | | | | | — | | | | | | 28,840 | | | | | | — | | | | | | — | | | | | | 98,925 | | |
Total liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 28,840 | | | | | $ | — | | | | | $ | — | | | | | $ | 98,925 | | |
Turnover by Product:
|
| |
2018
|
| |
2017
|
| ||||||
Bloxiverz
|
| | | $ | 20,850 | | | | | $ | 45,596 | | |
Vazculep
|
| | | | 42,916 | | | | | | 38,187 | | |
Akovaz
|
| | | | 33,759 | | | | | | 80,617 | | |
Noctiva
|
| | | | 1,204 | | | | | | — | | |
Other
|
| | | | 2,694 | | | | | | 8,441 | | |
Total product sales and services
|
| | | | 101,423 | | | | | | 172,841 | | |
License and research revenue
|
| | | | 1,846 | | | | | | 404 | | |
Total revenues
|
| | | $ | 103,269 | | | | | $ | 173,245 | | |
|
Revenue by Significant Customer:
|
| |
2018
|
| |
2017
|
| ||||||
Customer A
|
| | | $ | 26,794 | | | | | $ | 44,762 | | |
Customer B
|
| | | | 25,413 | | | | | | 37,965 | | |
Customer C
|
| | | | 18,620 | | | | | | 25,691 | | |
Customer D
|
| | | | 9,653 | | | | | | 53,342 | | |
Other
|
| | | | 20,943 | | | | | | 11,081 | | |
Total product sales
|
| | | | 101,423 | | | | | | 172,841 | | |
License revenue
|
| | | | 1,846 | | | | | | 404 | | |
Total revenues
|
| | | $ | 103,269 | | | | | $ | 173,245 | | |
Revenue by Geographic Region:
|
| |
2018
|
| |
2017
|
| ||||||
United States
|
| | | $ | 101,423 | | | | | $ | 172,841 | | |
Ireland
|
| | | | 1,846 | | | | | | 404 | | |
Total
|
| | | $ | 103,269 | | | | | $ | 173,245 | | |
Long-lived Assets by Geographic Region:
|
| |
2018
|
| |
2017
|
| ||||||
United States
|
| | | $ | 27,761 | | | | | $ | 116,536 | | |
France
|
| | | | 1,365 | | | | | | 2,257 | | |
Ireland
|
| | | | 6,028 | | | | | | 1,360 | | |
Total
|
| | | $ | 35,154 | | | | | $ | 120,153 | | |
Key Management Compensation
|
| |
2018
|
| |
2017
|
| ||||||
Aggregate emoluments in respect to qualifying services
|
| | | $ | 2,580 | | | | | $ | 2,568 | | |
Aggregate amount of gains by the directors on the exercise of share options during the financial year
|
| | | | — | | | | | | — | | |
Aggregate amount of the money or value of other assets under long term incentive schemes in respect qualifying services
|
| | | | 1,753 | | | | | | 3,624 | | |
Aggregate contributions to a retirement benefit scheme in respect of directors’ qualifying services – defined contributions schemes
|
| | | | — | | | | | | — | | |
Aggregate contributions to a retirement benefit scheme in respect of directors’ qualifying services – defined benefit schemes
|
| | | | — | | | | | | — | | |
Compensation for loss of office
|
| | | | 986 | | | | | | — | | |
Total
|
| | | $ | 5,319 | | | | | $ | 6,192 | | |
| | |
2018
|
| |
2017
|
| ||||||
Audit of individuals and group financial statements
|
| | | $ | 171 | | | | | $ | 178 | | |
Other assurance services
|
| | | | 62 | | | | | | 49 | | |
Taxation advisory services
|
| | | | — | | | | | | — | | |
Other non-audit services
|
| | | | — | | | | | | — | | |
Total
|
| | | $ | 233 | | | | | $ | 227 | | |
Average Number of Employees
|
| |
2018
|
| |
2017
|
| ||||||
Research and development
|
| | | | 50 | | | | | | 69 | | |
General, administrative and sales
|
| | | | 106 | | | | | | 128 | | |
Total
|
| | | | 156 | | | | | | 197 | | |
|
Employee Costs
|
| |
2018
|
| |
2017
|
| ||||||
Wages and salaries
|
| | | $ | 21,503 | | | | | $ | 20,194 | | |
Social security costs and other tax
|
| | | | 4,097 | | | | | | 5,256 | | |
Pension and postretirement costs | | | | | | | | | | | | | |
– Defined contribution (credit)/cost
|
| | | | (69) | | | | | | 123 | | |
Stock based compensation
|
| | | | 7,852 | | | | | | 8,072 | | |
Total
|
| | | $ | 33,383 | | | | | $ | 33,645 | | |
Name
|
| |
Jurisdiction
|
|
Avadel Pharmaceuticals plc (the Registrant): | | | Ireland | |
1) Avadel US Holdings, Inc. (f/k/a Flamel US Holdings, Inc.) | | | United States (Delaware) | |
A. FSC Holdings, LLC
|
| | United States (Delaware) | |
i. Avadel Pharmaceuticals (USA), Inc. (f/k/a FSC Laboratories, Inc.)
|
| | United States (Delaware) | |
1. Avadel Pediatrics, Inc. (f/k/a FSC Pediatrics, Inc.)
|
| | United States (Delaware) | |
ii. FSC Therapeutics, LLC
|
| | United States (Delaware) | |
B. Avadel Legacy Pharmaceuticals, LLC (f/k/a Éclat Pharmaceuticals LLC)
|
| | United States (Delaware) | |
i. Avadel Generics, LLC (f/k/a Talec Pharma, Inc.)
|
| | United States (Delaware) | |
C. Avadel Management Corporation
|
| | United States (Delaware) | |
D. Avadel Operations Company, Inc.
|
| | United States (Delaware) | |
E. Avadel Specialty Pharmaceuticals, LLC
|
| | United States (Delaware) | |
2) Flamel Ireland Limited (t/a Avadel Ireland Ltd.) | | | Ireland | |
3) Avadel Investment Company, Ltd. | | | Cayman Islands | |
4) Avadel France Holding SAS | | | France | |
A. Avadel Research SAS
|
| | France | |
5) Avadel Finance Ireland Designated Activity Company | | | Ireland | |
A. Avadel Finance Cayman Ltd.
|
| | Cayman Islands | |
Key Audit Matter Description
|
| |
How the scope of our audit responded to the key audit matter
|
|
Carrying Value of Financial Assets
$52m There is a risk that an impairment in the Company’s investment in its subsidiaries is not appropriately recorded in the financial statements.
Refer also to Note 1 (accounting policy for Investments in Subsidiary) and Note 7 Financial Assets. |
| | We considered the appropriateness of the Directors’ approach to impairment review which considers the valuation of the Company’s subsidiaries and net assets against other indicators of value, such as the overall market capitalisation of the Avadel Pharmaceutical Group and carrying value of net assets in the consolidated financial statements. An impairment charge of $226m was recorded such that the overall net assets of the company does not exceed the fair value of the Group at the balance sheet date. We assessed the adequacy of related disclosures. |
|
| | |
Note
|
| |
2018
|
| |
2017
|
| ||||||
FIXED ASSETS | | | | | | | | | | | | | | | | |
Financial assets
|
| |
7
|
| | | $ | 51,845 | | | | | $ | 271,701 | | |
| | | | | | | | 51,845 | | | | | | 271,701 | | |
CURRENT ASSETS | | | | | | | | | | | | | | | | |
Debtors | | | | | | | | | | | | | | | | |
– Due within one year
|
| |
8
|
| | | | 672 | | | | | | 694 | | |
– Due after one year
|
| |
8
|
| | | | 19,837 | | | | | | 104,815 | | |
Cash at bank and in hand
|
| | | | | | | 644 | | | | | | 3,461 | | |
| | | | | | | | 21,153 | | | | | | 108,970 | | |
CURRENT LIABILITIES | | | | | | | | | | | | | | | | |
Creditors (amounts falling due within one year)
|
| |
9
|
| | | | (676) | | | | | | (5,061) | | |
NET CURRENT ASSETS
|
| | | | | | | 20,477 | | | | | | 103,909 | | |
Total assets less current liabilities
|
| | | | | | | 72,322 | | | | | | 375,610 | | |
Creditors (amounts falling due after more than one year)
|
| |
9
|
| | | | (1,266) | | | | | | (1,373) | | |
NET ASSETS
|
| | | | | | $ | 71,056 | | | | | $ | 374,237 | | |
CAPITAL AND RESERVES | | | | | | | | | | | | | | | | |
Called up share capital presented as equity
|
| |
10
|
| | | $ | 453 | | | | | $ | 440 | | |
Share premium
|
| |
11
|
| | | | 84,748 | | | | | | 81,182 | | |
Other reserves
|
| |
11
|
| | | | 15,914 | | | | | | 8,062 | | |
Profit and loss account
|
| | | | | | | (30,059) | | | | | | 284,553 | | |
SHAREHOLDERS’ FUNDS
|
| | | | | | $ | 71,056 | | | | | $ | 374,237 | | |
|
/s/ Geoffrey M. Glass
Geoffrey M. Glass
Director |
| |
/s/ Gregory J. Divis
Gregory J. Divis
Director |
|
| | |
Share
Capital |
| |
Share
Premium |
| |
Other
Reserves |
| |
Profit and
Loss Account |
| |
Total
Equity |
| |||||||||||||||
At 1 December 2016
|
| | | $ | 440 | | | | | $ | 398,040 | | | | | $ | (9,462) | | | | | $ | — | | | | | $ | 389,018 | | |
Result for the Period
|
| | | | — | | | | | | — | | | | | | — | | | | | | (878) | | | | | | (878) | | |
Contribution of Assets to Avadel Research SAS
|
| | | | — | | | | | | — | | | | | | 9,462 | | | | | | (9,462) | | | | | | — | | |
Exercise of stock options
|
| | | | — | | | | | | 396 | | | | | | — | | | | | | — | | | | | | 396 | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | 8,062 | | | | | | — | | | | | | 8,062 | | |
Repurchase of ordinary shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | (22,361) | | | | | | (22,361) | | |
Transfer to profit and loss account
|
| | | | — | | | | | | (317,254) | | | | | | — | | | | | | 317,254 | | | | | | — | | |
At 31 December 2017
|
| | | $ | 440 | | | | | $ | 81,182 | | | | | $ | 8,062 | | | | | $ | 284,553 | | | | | $ | 374,237 | | |
Result for the Period
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | (286,969) | | | | | $ | (286,969) | | |
Exercise of stock options
|
| | | | 1 | | | | | | 534 | | | | | | — | | | | | | — | | | | | | 535 | | |
Exercise of warrants
|
| | | | 6 | | | | | | 2,905 | | | | | | — | | | | | | — | | | | | | 2,911 | | |
Vesting of restricted shares
|
| | | | 6 | | | | | | — | | | | | | — | | | | | | (6) | | | | | | — | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | 7,852 | | | | | | — | | | | | | 7,852 | | |
Employee share purchase plan issuance
|
| | | | — | | | | | | 127 | | | | | | — | | | | | | — | | | | | | 127 | | |
Repurchase of ordinary shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | (27,637) | | | | | | (27,637) | | |
At 31 December 2018
|
| | | $ | 453 | | | | | $ | 84,748 | | | | | $ | 15,914 | | | | | $ | (30,059) | | | | | $ | 71,056 | | |
Auditor’s remuneration for work carried out for the company in respect of the financial
period is as follows (Amounts are in $ thousands): |
| |
31 December
2018 |
| |
31 December
2017 |
| ||||||
Audit of Company accounts
|
| | | $ | 18 | | | | | $ | 18 | | |
Other assurance services – initial accounts
|
| | | | — | | | | | | — | | |
Tax advisory services
|
| | | | — | | | | | | — | | |
Other non-audit services
|
| | | | — | | | | | | — | | |
Directors’ Remuneration
|
| |
2018
|
| |
2017
|
| ||||||
Aggregate emoluments in respect to qualifying services
|
| | | $ | 833 | | | | | $ | 1,248 | | |
Aggregate amount of gains by the directors on the exercise of share options during the financial year
|
| | | | — | | | | | | — | | |
Aggregate amount of the money or value of other assets under long term incentive schemes in respect qualifying services
|
| | | | 1,554 | | | | | | 2,031 | | |
Aggregate contributions to a retirement benefit scheme in respect of directors’ qualifying
services – defined contributions schemes |
| | | | — | | | | | | — | | |
Aggregate contributions to a retirement benefit scheme in respect of directors’ qualifying
services – defined benefit schemes |
| | | | — | | | | | | — | | |
Compensation for loss of office
|
| | | | 986 | | | | | | — | | |
Total
|
| | | $ | 3,373 | | | | | $ | 3,279 | | |
| | |
Financial
Assets |
| |||
At 1 December 2016
|
| | | $ | 225,333 | | |
Contribution of French assets and liabilities to Avadel Research SAS
|
| | | | 5,802 | | |
Subscription in Flamel Ireland Ltd
|
| | | | 33,121 | | |
Deemed contributions of stock based compensation
|
| | | | 7,445 | | |
At 31 December 2017
|
| | | | 271,701 | | |
Deemed contributions of stock based compensation
|
| | | | 6,296 | | |
Impairment of financial assets
|
| | | | (226,152) | | |
At 31 December 2018
|
| | | $ | 51,845 | | |
|
Direct Subsidiary Undertakings:
|
| |
Country
|
| |
Principal Activity
|
| |
%
|
|
|
Avadel US Holdings Inc
|
| |
USA
|
| |
Marketing Services
|
| |
100
|
|
|
Avadel France Holding SAS
|
| |
France
|
| |
Holding Company
|
| |
100
|
|
|
Flamel Ireland Ltd
|
| |
Ireland
|
| |
Research & Development
|
| |
100
|
|
|
Avadel Investment Company Limited
|
| |
Cayman Islands
|
| |
Investment Services
|
| |
100
|
|
|
Avadel Finance Designated Activity Company
|
| |
Ireland
|
| |
Finance Services
|
| |
100
|
|
| | |
2018
|
| |
2017
|
| ||||||
Amounts Falling Due Within One Year: | | | | | | | | | | | | | |
Prepayments and accrued income
|
| | | $ | 672 | | | | | $ | 694 | | |
| | | | $ | 672 | | | | | $ | 694 | | |
Amounts Falling Due After One Year: | | | | | | | | | | | | | |
Amounts owed by group undertakings
|
| | | $ | 19,837 | | | | | $ | 104,815 | | |
| | | | $ | 19,837 | | | | | $ | 104,815 | | |
| | |
2018
|
| |
2017
|
| ||||||
Amounts Falling Due Within One Year: | | | | | | | | | | | | | |
Trade creditors
|
| | | $ | 69 | | | | | $ | 83 | | |
Amounts owed to group undertakings
|
| | | | — | | | | | | 4,546 | | |
Accruals and other creditors
|
| | | | 607 | | | | | | 432 | | |
| | | | $ | 676 | | | | | $ | 5,061 | | |
Amounts Falling Due After One Year: | | | | | | | | | | | | | |
Other creditors
|
| | | $ | — | | | | | $ | 107 | | |
Deferred income taxes
|
| | | | 1,266 | | | | | | 1,266 | | |
| | | | $ | 1,266 | | | | | $ | 1,373 | | |
| | |
2018
|
| |
2017
|
| ||||||
Authorised: | | | | | | | | | | | | | |
25,000 deferred ordinary shares of €1.00 each at 31 December 2018 and 2017
|
| | | $ | 26 | | | | | $ | 26 | | |
500,000,000 ordinary shares of $.01 each at 31 December 2018 and 2017
|
| | | | 5,000 | | | | | | 5,000 | | |
50,000,000 preferred shares of $.01 each at 31 December 2018 and 2017
|
| | | | 500 | | | | | | 500 | | |
Allotted, Called Up and Fully Paid: | | | | | | | | | | | | | |
25,000 deferred ordinary shares of €1.00 each at 31 December 2018 and 2017
|
| | | $ | 26 | | | | | $ | 26 | | |
42,720,249 and 41,462,699 ordinary shares of $.01 each at 31 December 2018 and 2017, respectively
|
| | | | 427 | | | | | | 414 | | |
Called up share capital presented as equity
|
| | | $ | 453 | | | | | $ | 440 | | |